County Profile for Clinton - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 20,251,524 Total Charges 94,535,404
Fixed Assets 6,686,625 Contract Allowance 57,076,761
Other Assets 72,106,839 Operating Revenue 37,458,643
Total Assets 99,044,988 Operating Expenses 37,575,238
Current Liabilities 6,758,815 Operating Margin -116,595
Long Term Liabilities 6,733,740 Other Income 10,645,629
Total Equity 85,552,433 Other Expense 0
Total Liabilities and Equity 99,044,988 Net Profit or Loss 10,529,034

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $56,756 Revenue per Bed $1,560,777 Revenue per Person $37,458,643
Net Margin per Discharge ($177) Net Margin per Bed ($4,858) Net Margin per Person ($116,595)
Net Profit per Discharge $15,953 Net Profit per Bed $438,710 Net Profit per Person $10,529,034
Net Fixed Assets per Discharge $10,131 Net Fixed Assets per Bed $278,609 Net Fixed Assets per Bed $6,686,625
Long Term Debt per Discharge $10,203 Long Term Debt per Bed $280,573 Long Term Debt per Person $6,733,740
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 21.9 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,398 Net Fixed Assets 1,960 Population Estimate 1,151
Total Revenue 1,421 Long Term Liabilities 1,426 Total Patient Discharges 1,828
Net Margin 1,633 Total Patient Beds 2,110
Net Profit or Loss 596

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,747,010 2,838,928 0.9676
31 Intensive Care Unit 198,774 71,975 2.7617
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 1,819,676 6,137,309 0.2965
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,349,516 13 Nursing Administration 562,488
02,03 Captial Related - Movable Equipment 757,793 14 Central Services and Supply 0
04 Employee Benefits 456,466 15 Pharmacy 0
05 Administrative and General 5,159,502 16 Medical Records and Medical Library 0
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 854,540 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 764,661 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 480,116 20,21,22,23 Education Programs 0
Total General Service Cost Centers 10,385,082

County Profile for Clinton - 2013